| Revenue | DKK 13,5M | +4% |
| EBITDA | DKK 32,2M | +36% |
| Net profit | DKK 21,6M | +48% |
| Total assets | DKK 369,2M | +8% |
| Equity | DKK 187,9M | +13% |
| Employees | 1 | — |
| Item | 2022 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.372 | 98 | 13.182 | 12.915 | 13.487 |
| Staff expenses | -12.408 | -135 | -0 | -0 | -0 |
| EBITDA | -9.036 | 1.859 | 37.122 | 23.636 | 32.244 |
| Depreciation & amort. | -744 | -0 | -0 | -0 | -0 |
| EBIT | -9.780 | 1.859 | 37.122 | 23.636 | 32.244 |
| Net financials | -4.059 | -3.229 | -8.248 | -4.702 | -4.755 |
| Profit before tax | -13.839 | -1.370 | 28.874 | 18.934 | 27.488 |
| Tax | -3.045 | -534 | 6.352 | 4.303 | 5.876 |
| Net profit | -10.795 | -835 | 22.522 | 14.632 | 21.612 |
| Item | 2022 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 245.779 | 255.741 | 325.955 | 343.186 | 369.239 |
| Equity | 51.600 | 50.765 | 151.471 | 166.170 | 187.857 |
| Long-term debt | 92.274 | 156.950 | 147.578 | 146.264 | 144.903 |
| Short-term debt | 88.437 | 34.945 | 7.648 | 7.152 | 7.003 |
| Total debt | 180.710 | 191.894 | 155.227 | 153.416 | 151.905 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
BJ Management | Management | 2023 |
CA Management | Management | 2023 |
| Former (5) | ||
PD Management | Management | 2016 – 2019 |
JE Management | Management | 2016 – 2019 |
CK Management | Management | 2016 – 2022 |
HJ Chief Executive Officer | Chief Executive Officer | 2016 – 2022 |
TE Management | Management | 2022 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2023 | |
| Former (6) | ||
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2016 – 2018 | |
| Board of Directors | 2016 – 2022 | |
| Chairman | 2016 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 100% | 100% | 2022 | |
| Individual | 100% | 100% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Per Denis Leth | Management | 0 companies |
| Jens Eger Larsen | Management | 0 companies |
| Bjarke Jaster Frederiksen | Management | 0 companies |
| Chalotte Köhne | Management | 0 companies |
| Henrik Jensen | Chief Executive Officer | 0 companies |
| Christian Augustinus Glæemose | Management | 0 companies |
| Thomas Esben Khan | Management | 0 companies |
| Kristian Goth Vinther | Chairman | 0 companies |
| Pavlos Nearchou | Board of Directors | 0 companies |
| Henrik Skriver | Board of Directors | 0 companies |
| Richard John Gale | Board of Directors | 0 companies |
| Birgitte Nielsen | Board of Directors | 0 companies |
| Hans Christian Hansen | Board of Directors | 0 companies |
| Steffen Ebdrup | Chairman | 0 companies |