| Revenue | DKK 983K | -14% |
| EBITDA | DKK -239K | -413% |
| Net profit | DKK -378K | -85% |
| Total assets | DKK 3,8M | +0% |
| Equity | DKK 1,1M | +35% |
| Employees | 3 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 764 | 2.002 | 3.013 | 1.800 | 1.616 | 2.044 | 1.448 | 1.146 | 983 |
| Staff expenses | -607 | -1.604 | -1.802 | -1.607 | -1.359 | -1.538 | -1.279 | -1.192 | -1.222 |
| EBITDA | 157 | 398 | 1.212 | 193 | 257 | 506 | 168 | -47 | -239 |
| Depreciation & amort. | -6 | -22 | -22 | -38 | -38 | -54 | -60 | -66 | -66 |
| EBIT | 151 | 376 | 1.189 | 154 | 218 | 452 | 109 | -113 | -305 |
| Net financials | -21 | -59 | -52 | -42 | -55 | -47 | -83 | -139 | -177 |
| Profit before tax | 130 | 316 | 1.137 | 112 | 164 | 405 | 26 | -252 | -482 |
| Tax | 29 | 72 | 240 | 34 | 37 | 90 | 15 | -47 | -104 |
| Net profit | 101 | 244 | 897 | 78 | 127 | 315 | 11 | -205 | -378 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.201 | 2.216 | 3.887 | 3.371 | 3.315 | 3.752 | 3.572 | 3.775 | 3.773 |
| Equity | 151 | 295 | 993 | 571 | 698 | 1.013 | 1.024 | 819 | 1.106 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 261 | 88 | 0 | 0 |
| Short-term debt | 2.049 | 1.920 | 2.895 | 2.788 | 2.604 | 2.459 | 2.437 | 2.956 | 2.667 |
| Total debt | 2.049 | 1.920 | 2.895 | 2.788 | 2.604 | 2.720 | 2.524 | 2.956 | 2.667 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AB Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bilgram Holding ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Bilgram | Management | 0 companies |