| Revenue | DKK 11,9M | +90% |
| EBITDA | DKK -2,5M | -659% |
| Net profit | DKK -2,8M | -1042% |
| Total assets | DKK 12,7M | +175% |
| Equity | DKK 952K | -59% |
| Employees | 1 | — |
| Item | 2016 | 2017 |
|---|---|---|
| Revenue | 6.268 | 11.906 |
| Staff expenses | -4.360 | -7.145 |
| EBITDA | 447 | -2.503 |
| Depreciation & amort. | -0 | -363 |
| EBIT | 447 | -2.866 |
| Net financials | -66 | -316 |
| Profit before tax | 382 | -3.182 |
| Tax | 87 | -405 |
| Net profit | 295 | -2.777 |
| Item | 2016 | 2017 |
|---|---|---|
| Total assets | 4.623 | 12.732 |
| Equity | 2.295 | 952 |
| Long-term debt | 0 | 9.393 |
| Short-term debt | 2.328 | 2.387 |
| Total debt | 2.328 | 11.780 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
MA Chief Executive Officer | Chief Executive Officer | 2017 – 2019 |
CB Chief Executive Officer | Chief Executive Officer | 2016 – 2016 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Chairman | 2017 – 2019 | |
| Board of Directors | 2017 – 2019 | |
| Board of Directors | 2017 – 2019 | |
| Chairman | 2016 – 2017 | |
| Board of Directors | 2016 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2017 | |
| Company | 10–14.99% | 10–14.99% | 2016 | |
| Company | 25–33.32% | 25–33.32% | 2016 | |
| Individual | 5–9.99% | 5–9.99% | 2016 | |
| Company | 10–14.99% | 10–14.99% | 2016 | |
| Company | 5–9.99% | 5–9.99% | 2016 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Mikkel Andreas Lippmann | Chief Executive Officer | 0 companies |
| Claus Brian Bugge Stilborg | Chief Executive Officer | 0 companies |
| Jens Aaløse | Chairman | 0 companies |
| Andreas Giorgio Klainguti | Board of Directors | 0 companies |
| Jesper Parlov Aagaard | Board of Directors | 0 companies |
| Claus Troels Hansen | Chairman | 0 companies |
| Tine Terese Hertz | Board of Directors | 0 companies |