| Revenue | DKK 387K | +41% |
| EBITDA | DKK 387K | +41% |
| Net profit | DKK 62K | +277% |
| Total assets | DKK 6,5M | +3% |
| Equity | DKK -393K | +14% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -41 | 450 | 329 | 425 | 230 | 139 | 80 | 275 | 387 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -41 | 450 | 329 | 425 | 230 | 139 | 80 | 275 | 387 |
| Depreciation & amort. | -65 | -147 | -181 | -197 | -224 | -249 | -177 | -143 | -127 |
| EBIT | -105 | 304 | 149 | 228 | 6 | -110 | -97 | 132 | 260 |
| Net financials | -69 | -107 | -146 | -142 | -161 | -123 | -208 | -193 | -181 |
| Profit before tax | -174 | 197 | 2 | 86 | -155 | -234 | -305 | -61 | 80 |
| Tax | -38 | 44 | 2 | 19 | -28 | 11 | -123 | -26 | 18 |
| Net profit | -136 | 154 | 0 | 67 | -127 | -245 | -183 | -35 | 62 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.433 | 6.752 | 6.528 | 6.407 | 6.730 | 7.035 | 6.610 | 6.297 | 6.511 |
| Equity | -86 | 68 | 68 | 134 | 7 | -238 | -420 | -455 | -393 |
| Long-term debt | 100 | 4.073 | 3.854 | 3.618 | 3.510 | 3.300 | 3.166 | 3.037 | 2.976 |
| Short-term debt | 6.419 | 2.607 | 2.565 | 2.639 | 3.213 | 3.972 | 3.863 | 3.714 | 3.928 |
| Total debt | 6.519 | 6.679 | 6.419 | 6.257 | 6.723 | 7.272 | 7.030 | 6.752 | 6.904 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
INTERGROUP ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Holst | Management | 0 companies |