| Revenue | DKK 1,8M | -30% |
| EBITDA | DKK 947K | +18% |
| Net profit | DKK 798K | -1% |
| Total assets | DKK 2,6M | +26% |
| Equity | DKK 2,2M | +50% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 753 | 884 | 937 | 676 | 1.415 | 1.049 | 1.025 | 2.562 | 1.804 |
| Staff expenses | -527 | -782 | -755 | -559 | -660 | -844 | -1.217 | -1.761 | -857 |
| EBITDA | 226 | 102 | 181 | 117 | 755 | 205 | -192 | 801 | 947 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -14 | -23 | -51 | -37 |
| EBIT | 226 | 102 | 181 | 117 | 755 | 191 | -216 | 749 | 910 |
| Net financials | 0 | -2 | -1 | -1 | 205 | 44 | -149 | 87 | 129 |
| Profit before tax | 226 | 100 | 180 | 116 | 960 | 235 | -365 | 837 | 1.038 |
| Tax | 50 | 23 | 40 | 26 | 211 | 42 | 80 | 29 | 240 |
| Net profit | 176 | 77 | 140 | 91 | 749 | 193 | -445 | 807 | 798 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 414 | 436 | 483 | 601 | 1.783 | 1.526 | 1.204 | 2.045 | 2.587 |
| Equity | 201 | 226 | 313 | 350 | 1.099 | 1.235 | 733 | 1.482 | 2.219 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 187 |
| Short-term debt | 214 | 210 | 170 | 245 | 684 | 291 | 390 | 564 | 181 |
| Total debt | 214 | 210 | 170 | 245 | 684 | 291 | 390 | 564 | 368 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|