| Revenue | DKK 631K | +54% |
| EBITDA | DKK 497K | +109% |
| Net profit | DKK -719K | -147% |
| Total assets | DKK 6M | -32% |
| Equity | DKK 5,6M | -13% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 539 | 869 | 679 | 669 | 514 | 713 | 864 | 410 | 631 |
| Staff expenses | -144 | -184 | -118 | -121 | -129 | -121 | -122 | -172 | -134 |
| EBITDA | 395 | 685 | 560 | 548 | 385 | 592 | 741 | 238 | 497 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -1 | -1 | -0 | -0 | -0 |
| EBIT | 395 | 685 | 560 | 548 | 384 | 591 | 741 | 238 | 497 |
| Net financials | 539 | -191 | 437 | -236 | -446 | 1.618 | 966 | 1.240 | -1.067 |
| Profit before tax | 934 | 494 | 998 | 312 | -61 | 2.209 | 1.707 | 1.467 | -610 |
| Tax | 71 | 140 | 127 | 126 | 88 | 120 | 142 | -51 | 110 |
| Net profit | 863 | 354 | 871 | 186 | -149 | 2.089 | 1.565 | 1.519 | -719 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.183 | 3.239 | 3.251 | 3.015 | 3.243 | 9.141 | 10.198 | 8.782 | 5.961 |
| Equity | 913 | 1.267 | 2.138 | 2.218 | 1.958 | 3.622 | 5.072 | 6.473 | 5.632 |
| Long-term debt | 0 | 0 | 0 | 4 | 14 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.269 | 1.972 | 1.113 | 793 | 1.271 | 5.519 | 5.126 | 2.309 | 329 |
| Total debt | 2.269 | 1.972 | 1.113 | 797 | 1.285 | 5.519 | 5.126 | 2.309 | 329 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|