| Revenue | DKK 95K | +21% |
| EBITDA | DKK 95K | +21% |
| Net profit | DKK 55K | +40% |
| Total assets | DKK 154K | -15% |
| Equity | DKK 15K | +136% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 234 | 233 | 27 | 20 | 49 | 39 | 179 | 78 | 95 |
| Staff expenses | -208 | -219 | -2 | -3 | -292 | -0 | -13 | -0 | -0 |
| EBITDA | 26 | 14 | 25 | 17 | -243 | 39 | 166 | 78 | 95 |
| Depreciation & amort. | -12 | -18 | -18 | -21 | -24 | -13 | -7 | -7 | -7 |
| EBIT | 14 | -4 | 7 | -4 | -267 | 26 | 159 | 71 | 88 |
| Net financials | -6 | -7 | 4 | 6 | 11 | -20 | -19 | -17 | -15 |
| Profit before tax | 8 | -11 | 11 | 2 | -256 | 6 | 140 | 54 | 73 |
| Tax | 3 | 3 | 8 | 1 | -37 | 19 | 33 | 15 | 18 |
| Net profit | 5 | -14 | 3 | 0 | -218 | -13 | 107 | 39 | 55 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 294 | 399 | 389 | 391 | 387 | 282 | 270 | 181 | 154 |
| Equity | 55 | 41 | 44 | 44 | -174 | -187 | -80 | -41 | 15 |
| Long-term debt | 106 | 0 | 0 | 0 | 0 | 145 | 78 | 9 | 0 |
| Short-term debt | 130 | 352 | 340 | 341 | 561 | 324 | 272 | 213 | 139 |
| Total debt | 236 | 352 | 340 | 341 | 561 | 469 | 350 | 221 | 139 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TB Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Brandt-Meyer Holding ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Brandt Damgaard | Management | 0 companies |