| Revenue | DKK 13,5M | +38% |
| EBITDA | DKK 7,2M | +91% |
| Net profit | DKK 3,3M | +226% |
| Total assets | DKK 31,6M | +14% |
| Equity | DKK 10,6M | +44% |
| Employees | 11 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 11.720 | 8.967 | 9.588 | 9.784 | 13.545 |
| Staff expenses | -3.403 | -4.461 | -5.902 | -5.350 | -6.369 |
| EBITDA | 8.232 | 4.507 | 3.375 | 3.759 | 7.176 |
| Depreciation & amort. | -1.746 | -2.000 | -2.315 | -2.251 | -2.484 |
| EBIT | 6.486 | 2.507 | 1.061 | 1.508 | 4.691 |
| Net financials | -82 | -129 | -163 | -197 | -486 |
| Profit before tax | 6.404 | 2.378 | 898 | 1.311 | 4.205 |
| Tax | 1.414 | 531 | 210 | 311 | 945 |
| Net profit | 4.990 | 1.847 | 687 | 1.000 | 3.260 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 24.383 | 17.586 | 15.297 | 27.684 | 31.618 |
| Equity | 7.815 | 5.662 | 6.349 | 7.350 | 10.610 |
| Long-term debt | 1.384 | 1.933 | 973 | 2.443 | 2.851 |
| Short-term debt | 14.726 | 9.694 | 7.874 | 17.891 | 18.157 |
| Total debt | 16.110 | 11.628 | 8.848 | 20.334 | 21.008 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HJ Chief Executive Officer | Chief Executive Officer | 2024 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 | |
| Individual | 100% | 100% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Jørgensen | Chief Executive Officer | 0 companies |