| Revenue | DKK 611K | +44% |
| EBITDA | DKK 96K | +4% |
| Net profit | DKK 87K | +75% |
| Total assets | DKK 65K | -35% |
| Equity | DKK -81K | +52% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 93 | -108 | 71 | -104 | 165 | 150 | 154 | 423 | 611 |
| Staff expenses | -68 | -53 | -51 | -2 | -127 | -137 | -154 | -157 | -289 |
| EBITDA | 25 | -162 | 19 | -105 | 37 | 13 | -0 | 92 | 96 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 25 | -162 | 19 | -105 | 37 | 13 | -0 | 92 | 96 |
| Net financials | -2 | -2 | -0 | -0 | -0 | -5 | -71 | -0 | -1 |
| Profit before tax | 23 | -163 | 19 | -105 | 37 | 7 | -71 | 91 | 94 |
| Tax | 5 | -34 | 10 | -0 | 9 | 3 | -0 | 41 | 7 |
| Net profit | 17 | -129 | 9 | -105 | 29 | 5 | -71 | 50 | 87 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 107 | 42 | 146 | 84 | 90 | 85 | 19 | 100 | 65 |
| Equity | 17 | -112 | -53 | -149 | -120 | -115 | -186 | -168 | -81 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 89 | 154 | 199 | 233 | 210 | 201 | 205 | 268 | 146 |
| Total debt | 89 | 154 | 199 | 233 | 210 | 201 | 205 | 268 | 146 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|