| Revenue | DKK -117K | — |
| EBITDA | DKK -117K | +49% |
| Net profit | DKK 1,4M | -57% |
| Total assets | DKK 52,6M | +3% |
| Equity | DKK 52,5M | +3% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 23.801 | 4.085 | 0 | — | -117 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 22.456 | 345 | -921 | -228 | -117 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 22.456 | 345 | -921 | -228 | -117 |
| Net financials | 379 | 1.071 | 4.272 | 3.502 | 1.532 |
| Profit before tax | 22.836 | 1.416 | 3.353 | 3.275 | 1.415 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 22.836 | 1.416 | 3.353 | 3.275 | 1.415 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 100.321 | 104.499 | 107.829 | 51.115 | 52.571 |
| Equity | 100.200 | 104.476 | 107.829 | 51.103 | 52.518 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 121 | 23 | 0 | 12 | 53 |
| Total debt | 121 | 23 | 0 | 12 | 53 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TM Management | Management | 2025 |
| Former (1) | ||
HM Management | Management | 2016 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2022 | |
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Former (2) | ||
| Board of Directors | 2016 – 2022 | |
| Chairman | 2016 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Marius Møller | Management | 0 companies |
| Torben Modvig | Management | 0 companies |
| Susanne Østergaard Lundby | Board of Directors | 0 companies |
| Peter Stensgaard Mørch | Chairman | 0 companies |
| Anders Bruun | Board of Directors | 0 companies |
| Torben Möger Pedersen | Chairman | 0 companies |
| Claus Stampe Pedersen | Board of Directors | 0 companies |