| Revenue | DKK 23K | -65% |
| EBITDA | DKK 23K | -65% |
| Net profit | DKK -2K | -105% |
| Total assets | DKK 2,4M | +1% |
| Equity | DKK 672K | +0% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 173 | 138 | 142 | 42 | 115 | 24 | 59 | 66 | 23 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 303 | 288 | 142 | 42 | 174 | 49 | 59 | 66 | 23 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 303 | 288 | 142 | 42 | 174 | 49 | 59 | 66 | 23 |
| Net financials | -86 | -35 | -34 | -36 | -30 | -37 | -35 | -29 | -25 |
| Profit before tax | 217 | 252 | 108 | 7 | 145 | 12 | 24 | 37 | -2 |
| Tax | 49 | 56 | 24 | 1 | 32 | 3 | 5 | 8 | -0 |
| Net profit | 168 | 197 | 84 | 5 | 113 | 10 | 19 | 29 | -2 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.393 | 2.692 | 2.837 | 2.848 | 2.960 | 2.985 | 3.060 | 2.425 | 2.450 |
| Equity | 218 | 414 | 499 | 504 | 616 | 626 | 645 | 674 | 672 |
| Long-term debt | 2.089 | 2.144 | 2.191 | 2.225 | 2.245 | 2.248 | 2.316 | 1.650 | 1.669 |
| Short-term debt | 57 | 72 | 86 | 58 | 37 | 47 | 32 | 34 | 41 |
| Total debt | 2.146 | 2.215 | 2.277 | 2.283 | 2.282 | 2.295 | 2.348 | 1.685 | 1.711 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LL Management | Management | 2016 | — | — |
JL Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
XL Invest ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Lindberg | Management | 0 companies |
| Jesper Lindberg | Management | 0 companies |