| Revenue | DKK 140K | — |
| EBITDA | DKK -76K | -163% |
| Net profit | DKK -76K | -163% |
| Total assets | DKK 889K | -20% |
| Equity | DKK 449K | -14% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 33 | 125 | 97 | 164 | 129 | 122 | -17 | — | 140 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -14 | -24 | -35 | -89 | -22 | -41 | -17 | -29 | -76 |
| Depreciation & amort. | -0 | -0 | -5 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -14 | -24 | -40 | -89 | -22 | -41 | -17 | -29 | -76 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | -14 | -24 | -40 | -89 | -22 | -41 | -17 | -29 | -76 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -14 | -24 | -40 | -89 | -22 | -41 | -17 | -29 | -76 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 239 | 273 | 436 | 846 | 811 | 997 | 1.058 | 1.107 | 889 |
| Equity | 36 | 62 | 222 | 633 | 611 | 570 | 554 | 525 | 449 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 27 | 104 | 182 | 240 |
| Short-term debt | 202 | 211 | 213 | 213 | 200 | 400 | 400 | 400 | 200 |
| Total debt | 202 | 211 | 213 | 213 | 200 | 427 | 504 | 582 | 440 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SC Founder | Founder | 2016 | — | — |
BL Unofficial title | Unofficial title | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Susanne Christophersen | Founder | 0 companies |
| Bo Lauritzen | Unofficial title | 0 companies |