| Revenue | DKK 650K | +68% |
| EBITDA | DKK 871K | +125% |
| Net profit | DKK 394K | +682% |
| Total assets | DKK 8,8M | +7% |
| Equity | DKK 1,3M | +43% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 205 | 293 | 263 | 172 | 209 | 311 | 393 | 388 | 650 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -51 | -3 | -0 | -0 |
| EBITDA | 205 | 293 | 263 | 172 | 209 | 261 | 562 | 388 | 871 |
| Depreciation & amort. | -18 | -18 | -18 | -46 | -71 | -86 | 86 | -86 | 110 |
| EBIT | 188 | 275 | 245 | 127 | 139 | 174 | 476 | 301 | 761 |
| Net financials | -2 | -86 | -103 | -65 | -61 | -56 | -105 | -222 | -242 |
| Profit before tax | 186 | 189 | 143 | 61 | 78 | 119 | 371 | 79 | 519 |
| Tax | 35 | 37 | 30 | -1 | 9 | 16 | 84 | 29 | 125 |
| Net profit | 151 | 153 | 113 | 63 | 69 | 103 | 287 | 50 | 394 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.780 | 5.626 | 6.229 | 6.387 | 6.380 | 6.152 | 7.852 | 8.200 | 8.767 |
| Equity | 201 | 353 | 466 | 529 | 598 | 701 | 987 | 927 | 1.321 |
| Long-term debt | 5.466 | 5.149 | 5.666 | 5.728 | 5.631 | 5.319 | 6.564 | 6.958 | 7.017 |
| Short-term debt | 113 | 123 | 96 | 131 | 152 | 132 | 300 | 315 | 430 |
| Total debt | 5.579 | 5.272 | 5.763 | 5.858 | 5.783 | 5.451 | 6.864 | 7.273 | 7.447 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Joakim Bak | Management | 0 companies |