| Revenue | DKK 1,2M | +7% |
| EBITDA | DKK -349K | -277% |
| Net profit | DKK -391K | -131% |
| Total assets | DKK 954K | +41% |
| Equity | DKK -3,2M | -14% |
| Employees | 4 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 310 | 376 | 972 | 1.141 | 1.219 |
| Staff expenses | -642 | -723 | -1.137 | -1.234 | -1.434 |
| EBITDA | -332 | -347 | -165 | -93 | -349 |
| Depreciation & amort. | -349 | -322 | -29 | -4 | -9 |
| EBIT | -682 | -669 | -194 | -97 | -358 |
| Net financials | -84 | -91 | -84 | -119 | -135 |
| Profit before tax | -766 | -760 | -278 | -216 | -493 |
| Tax | -161 | -125 | -24 | -47 | -102 |
| Net profit | -605 | -635 | -254 | -169 | -391 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 877 | 701 | 832 | 678 | 954 |
| Equity | -1.737 | -2.372 | -2.625 | -2.794 | -3.185 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.614 | 3.072 | 3.458 | 3.472 | 4.139 |
| Total debt | 2.614 | 3.072 | 3.458 | 3.472 | 4.139 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LA Management | Management | 2023 |
| Former (1) | ||
RB Management | Management | 2016 – 2023 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2019 | |
| Company | 15–19.99% | 15–19.99% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Rikke Betina Laasby Ahrensberg | Management | 0 companies |
| Lars Ahrensberg | Management | 0 companies |