| Revenue | DKK 5,7M | +28% |
| EBITDA | DKK 100K | +58% |
| Net profit | DKK 184K | +235% |
| Total assets | DKK 9,4M | +37% |
| Equity | DKK 4,7M | +4% |
| Employees | 7 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 5.724 | 8.076 | 4.476 | 4.429 | 5.651 |
| Staff expenses | -5.256 | -3.486 | -4.150 | -4.366 | -5.551 |
| EBITDA | 468 | 4.590 | 326 | 63 | 100 |
| Depreciation & amort. | -48 | -55 | -42 | -28 | -47 |
| EBIT | 420 | 4.535 | 284 | 35 | 53 |
| Net financials | 0 | 0 | -0 | -0 | 128 |
| Profit before tax | 420 | 4.535 | 283 | 35 | 181 |
| Tax | 93 | 999 | -165 | 172 | -3 |
| Net profit | 327 | 3.536 | 449 | -137 | 184 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 6.398 | 9.109 | 7.050 | 6.827 | 9.359 |
| Equity | 665 | 4.202 | 4.650 | 4.513 | 4.698 |
| Long-term debt | 420 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.313 | 4.907 | 2.400 | 2.313 | 4.661 |
| Total debt | 5.733 | 4.907 | 2.400 | 2.313 | 4.661 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
HE Management | Management | 2023 |
AB Founder | Founder | 2016 |
| Former (3) | ||
JA Management | Management | 2021 – 2023 |
SB Management | Management | 2016 – 2021 |
GR Management | Management | 2016 – 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2021 | |
| Board of Directors | 2025 | |
| Former (2) | ||
| Chairman | 2020 – 2021 | |
| Board of Directors | 2021 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Hildur Elfarsdóttir | Management | 0 companies |
| Advanced Bionics AG | Founder | 0 companies |
| Jens Arne Lanng Henriksen | Management | 0 companies |
| Steen Bahne Madsen | Management | 0 companies |
| Gerhard Röhrlein | Management | 0 companies |
| Tiziano Caldera | Chairman | 0 companies |
| Per Wøhler | Board of Directors | 0 companies |
| Erika Hedwig Maria Donkers | Chairman | 0 companies |
| Marta Metelo de Carvalho Neto | Board of Directors | 0 companies |