| Revenue | DKK 422K | +156% |
| EBITDA | DKK 186K | +696% |
| Net profit | DKK 145K | +719% |
| Total assets | DKK 385K | +175% |
| Equity | DKK 221K | +190% |
| Employees | 2 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -48 | 478 | 149 | 165 | 484 | 315 | 346 | 168 | 165 | 422 |
| Staff expenses | -0 | -0 | -1 | -110 | -358 | -296 | -186 | -270 | -192 | -232 |
| EBITDA | -48 | 478 | 147 | 54 | 127 | 19 | -84 | -102 | -31 | 186 |
| Depreciation & amort. | -7 | -205 | -304 | -92 | -178 | -74 | -34 | -3 | -0 | -0 |
| EBIT | -55 | 272 | -156 | -38 | -51 | -55 | -118 | -106 | -31 | 186 |
| Net financials | -4 | -38 | -52 | -42 | -35 | -18 | -13 | 0 | 1 | 0 |
| Profit before tax | -59 | 235 | -208 | -80 | -86 | -73 | -131 | -105 | -30 | 186 |
| Tax | -12 | 52 | 34 | -0 | -78 | -55 | -29 | -23 | -7 | 42 |
| Net profit | -48 | 183 | -242 | -80 | -8 | -18 | -103 | -82 | -23 | 145 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 282 | 1.790 | 1.625 | 1.253 | 976 | 1.050 | 685 | 231 | 140 | 385 |
| Equity | -1 | 182 | 140 | 60 | 302 | 284 | 182 | 100 | 76 | 221 |
| Long-term debt | 0 | 86 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 42 |
| Short-term debt | 283 | 1.522 | 1.485 | 1.194 | 674 | 682 | 438 | 131 | 64 | 123 |
| Total debt | 283 | 1.608 | 1.485 | 1.194 | 674 | 682 | 438 | 131 | 64 | 164 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LK Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
UL2000 ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Laurits Kristian Sørensen | Management | 0 companies |