| Revenue | DKK -134K | +684% |
| EBITDA | DKK -134K | -684% |
| Net profit | DKK -106K | -93% |
| Total assets | DKK 34K | -77% |
| Equity | DKK -305K | -53% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -8 | 14 | -24 | -10 | 61 | -24 | -17 | -134 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -62 | -56 | -0 | -0 |
| EBITDA | -4 | -8 | 14 | -24 | -10 | -1 | -80 | -17 | -134 |
| Depreciation & amort. | -0 | -0 | -8 | -10 | -10 | -0 | -45 | -36 | -0 |
| EBIT | -4 | -8 | 6 | -34 | -20 | -1 | -125 | -53 | -134 |
| Net financials | -1 | -1 | -1 | -1 | -3 | 0 | -1 | -2 | -2 |
| Profit before tax | -6 | -9 | 5 | -35 | -23 | -1 | -126 | -55 | -136 |
| Tax | -1 | -2 | 1 | -8 | 10 | 0 | -0 | -0 | -30 |
| Net profit | -4 | -7 | 4 | -27 | -32 | -1 | -126 | -55 | -106 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 50 | 74 | 96 | 249 | 215 | 234 | 183 | 148 | 34 |
| Equity | 46 | 39 | 43 | 15 | -17 | -18 | -144 | -199 | -305 |
| Long-term debt | 0 | 0 | 0 | 120 | 120 | 120 | 120 | 120 | 0 |
| Short-term debt | 4 | 35 | 54 | 113 | 113 | 132 | 208 | 227 | 339 |
| Total debt | 4 | 35 | 54 | 233 | 233 | 252 | 328 | 347 | 339 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2018 | |
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|