| Revenue | DKK 0 | — |
| EBITDA | DKK -33K | -12% |
| Net profit | DKK 450K | +2% |
| Total assets | DKK 8,4M | +1% |
| Equity | DKK 8,4M | +2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -85 | -74 | -83 | -73 | -59 | -73 | -44 | -24 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -52 | -52 | -53 | -26 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -137 | -126 | -135 | -100 | -59 | -73 | -44 | -24 | -27 | -23 | -28 | -29 | -33 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -137 | -126 | -135 | -100 | -59 | -73 | -44 | -24 | -27 | -23 | -28 | -29 | -33 |
| Net financials | 566 | 98 | 818 | 456 | 467 | 390 | -319 | -959 | -306 | 446 | -1.177 | 596 | 611 |
| Profit before tax | 429 | -29 | 683 | 357 | 408 | 317 | -363 | 935 | 279 | 423 | -1.204 | 567 | 578 |
| Tax | 113 | -7 | 168 | 90 | 90 | 70 | -80 | 206 | 63 | 116 | -265 | 125 | 128 |
| Net profit | 317 | -22 | 516 | 266 | 318 | 247 | -284 | 729 | 217 | 308 | -939 | 442 | 450 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.657 | 12.858 | 12.490 | 12.043 | 11.821 | 11.798 | 11.202 | 11.405 | 10.779 | 10.411 | 8.596 | 8.307 | 8.425 |
| Equity | 12.563 | 11.541 | 11.357 | 11.624 | 11.642 | 11.589 | 11.005 | 11.235 | 10.451 | 9.759 | 7.820 | 8.262 | 8.412 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.094 | 1.317 | 1.133 | 420 | 179 | 209 | 197 | 170 | 328 | 652 | 776 | 45 | 13 |
| Total debt | 1.094 | 1.317 | 1.133 | 420 | 179 | 209 | 197 | 170 | 328 | 652 | 776 | 45 | 13 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2012 | |
| Individual | 50.0% | 50.0% | 2012 |
| Person | Role here | Other companies |
|---|