| Revenue | DKK 1,2M | -33% |
| EBITDA | DKK 31K | -54% |
| Net profit | DKK 4K | -71% |
| Total assets | DKK 825K | -49% |
| Equity | DKK 227K | -37% |
| Employees | 3 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -45 | 178 | 110 | 81 | 1.424 | 2.785 | 3.068 | 2.086 | 1.800 | 1.209 |
| Staff expenses | -0 | -0 | -0 | -0 | -1.164 | -2.017 | -2.363 | -2.015 | -1.732 | -1.178 |
| EBITDA | -45 | 178 | 110 | 81 | 260 | 768 | 705 | 71 | 68 | 31 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -45 | 178 | 110 | 81 | 260 | 768 | 705 | 71 | 68 | 31 |
| Net financials | -0 | -18 | -10 | -1 | -2 | -22 | -47 | -41 | -51 | -26 |
| Profit before tax | -45 | 160 | 100 | 79 | 259 | 746 | 658 | 30 | 17 | 5 |
| Tax | -8 | 35 | 22 | 18 | 57 | 165 | 146 | 8 | 4 | 1 |
| Net profit | -36 | 125 | 77 | 62 | 202 | 581 | 512 | 22 | 13 | 4 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.261 | 6.587 | 1.211 | 307 | 1.099 | 2.685 | 1.476 | 1.529 | 1.633 | 825 |
| Equity | 14 | 139 | 216 | 278 | 480 | 948 | 563 | 467 | 358 | 227 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.247 | 6.448 | 994 | 29 | 619 | 1.737 | 913 | 1.062 | 1.275 | 598 |
| Total debt | 3.247 | 6.448 | 994 | 29 | 619 | 1.737 | 913 | 1.062 | 1.275 | 598 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|