| Revenue | DKK 1,4M | +16% |
| EBITDA | DKK 207K | +288% |
| Net profit | DKK 147K | +951% |
| Total assets | DKK 2,8M | -8% |
| Equity | DKK 1,7M | +10% |
| Employees | 3 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 958 | 1.278 | 1.243 | 1.286 | 569 | 1.515 | 1.228 | 1.805 | 1.166 | 1.354 |
| Staff expenses | -443 | -710 | -1.002 | -875 | -450 | -983 | -1.024 | -1.576 | -1.075 | -1.112 |
| EBITDA | 516 | 568 | 241 | 411 | 119 | 533 | 204 | 229 | 53 | 207 |
| Depreciation & amort. | -17 | -25 | -25 | -25 | -19 | -15 | -0 | -243 | -0 | -0 |
| EBIT | 499 | 543 | 216 | 386 | 100 | 518 | 204 | -14 | 53 | 207 |
| Net financials | -45 | -18 | -14 | -14 | -9 | -13 | -16 | -108 | -35 | -19 |
| Profit before tax | 454 | 525 | 202 | 372 | 91 | 505 | 188 | -122 | 18 | 188 |
| Tax | 100 | 116 | 45 | 72 | 20 | 111 | 35 | 64 | 4 | 41 |
| Net profit | 354 | 409 | 157 | 300 | 71 | 395 | 153 | -186 | 14 | 147 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.567 | 2.220 | 2.469 | 2.611 | 2.273 | 2.712 | 2.983 | 3.473 | 3.000 | 2.773 |
| Equity | 404 | 814 | 970 | 1.270 | 1.341 | 1.636 | 1.789 | 2.103 | 1.517 | 1.663 |
| Long-term debt | 0 | 0 | 0 | 23 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.162 | 1.406 | 1.498 | 1.319 | 932 | 1.076 | 1.194 | 1.363 | 1.480 | 1.110 |
| Total debt | 2.162 | 1.406 | 1.498 | 1.341 | 932 | 1.076 | 1.194 | 1.363 | 1.480 | 1.110 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AP Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Anne-Mette Holm Holding ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Anne-Mette Pedersen | Management | 0 companies |