| Revenue | DKK 5,2M | -2% |
| EBITDA | DKK -799K | -892% |
| Net profit | DKK -659K | -8753% |
| Total assets | DKK 2,5M | +30% |
| Equity | DKK -147K | -129% |
| Employees | 8 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -184 | -156 | -129 | 500 | 2.713 | 3.955 | 5.312 | 5.279 | 5.190 |
| Staff expenses | -0 | -61 | -12 | -329 | -2.321 | -3.979 | -5.272 | -5.178 | -5.990 |
| EBITDA | -184 | -217 | -626 | 171 | 392 | -24 | 18 | 101 | -799 |
| Depreciation & amort. | -37 | -52 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -220 | -269 | -626 | 171 | 392 | -24 | 18 | 101 | -799 |
| Net financials | 0 | -50 | 49 | -2 | -4 | -9 | 34 | -71 | -24 |
| Profit before tax | -220 | -319 | -577 | 169 | 388 | -33 | 52 | 29 | -824 |
| Tax | -45 | 45 | -0 | -0 | -170 | -66 | 21 | 37 | -165 |
| Net profit | -175 | -365 | -577 | 169 | 558 | 33 | 30 | -7 | -659 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.725 | 1.290 | 148 | 194 | 1.692 | 3.474 | 2.735 | 1.898 | 2.463 |
| Equity | 739 | 374 | -203 | -34 | 525 | 558 | 588 | 512 | -147 |
| Long-term debt | 836 | 836 | 250 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 150 | 80 | 101 | 228 | 1.167 | 2.916 | 2.146 | 1.385 | 2.609 |
| Total debt | 986 | 916 | 351 | 228 | 1.167 | 2.916 | 2.146 | 1.385 | 2.609 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JC Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JCW HOLDING ApS | Company | 66.7% | 66.7% | 2024 |
TULIP INVEST ApS | Company | 25.0% | 25.0% | 2024 |
MB HOLDING 2007 ApS | Company | 25.0% | 25.0% | 2016 |
SWS Denmark ApS | Company | 5.0% | 5.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Carl Winter | Management | 0 companies |
| Didde Gravesen Winter | Board of Directors | 0 companies |
| Tanja Kirkedal Thorsen | Board of Directors | 0 companies |
| Martin Bech | Board of Directors | 0 companies |
| Rikke Haugaard Sørensen | Board of Directors | 0 companies |