| Revenue | DKK 2,1M | -15% |
| EBITDA | DKK -65K | -144% |
| Net profit | DKK -54K | -148% |
| Total assets | DKK 591K | -14% |
| Equity | DKK 499K | -10% |
| Employees | 5 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 643 | 895 | 888 | 498 | 968 | 933 | 2.039 | 2.503 | 2.119 |
| Staff expenses | -444 | -888 | -859 | -569 | -585 | -971 | -1.109 | -1.296 | -1.335 |
| EBITDA | 199 | 7 | 28 | -71 | 303 | -38 | 133 | 148 | -65 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 199 | 7 | 28 | -71 | 303 | -38 | 133 | 148 | -65 |
| Net financials | -4 | -1 | -0 | -3 | -1 | -2 | -3 | -1 | -4 |
| Profit before tax | 196 | 6 | 28 | -73 | 302 | -40 | 130 | 146 | -70 |
| Tax | 44 | 1 | 6 | -15 | 67 | 26 | 29 | 32 | -15 |
| Net profit | 152 | 5 | 21 | -58 | 236 | -66 | 102 | 114 | -54 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 298 | 267 | 251 | 213 | 501 | 413 | 551 | 686 | 591 |
| Equity | 152 | 157 | 178 | 120 | 356 | 308 | 440 | 553 | 499 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21 | 5 |
| Short-term debt | 146 | 110 | 73 | 93 | 145 | 106 | 112 | 112 | 87 |
| Total debt | 146 | 110 | 73 | 93 | 145 | 106 | 112 | 133 | 92 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IE | Founder | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2017 | |
| Individual | 33.3% | 33.3% | 2017 | |
| Individual | 10.0% | 10.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Iben Elisabeth Hagedorn Danielsen | Founder | 0 companies |