| Revenue | DKK 428K | -965% |
| EBITDA | DKK 397K | +604% |
| Net profit | DKK 293K | +515% |
| Total assets | DKK 838K | +94% |
| Equity | DKK 265K | +1045% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -225 | 96 | -80 | 151 | 83 | 73 | 44 | -49 | 428 |
| Staff expenses | -402 | -312 | -0 | -0 | -0 | -0 | -0 | -29 | -31 |
| EBITDA | -627 | -215 | -93 | 151 | 83 | 73 | 44 | -79 | 397 |
| Depreciation & amort. | -12 | -12 | -46 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -639 | -227 | -139 | 151 | 83 | 73 | 44 | -79 | 397 |
| Net financials | -6 | 120 | -12 | 4 | -40 | -33 | 322 | -11 | -21 |
| Profit before tax | -645 | -107 | -151 | 156 | 44 | 40 | 366 | -90 | 376 |
| Tax | -0 | -0 | -196 | 34 | 10 | 126 | -37 | -19 | 83 |
| Net profit | -645 | -107 | 45 | 121 | 34 | -86 | 402 | -70 | 293 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 317 | 140 | 213 | 553 | 986 | 813 | 380 | 432 | 838 |
| Equity | -367 | -474 | -429 | -308 | -274 | -360 | 42 | -28 | 265 |
| Long-term debt | 377 | 442 | 494 | 486 | 519 | 514 | 0 | 0 | 0 |
| Short-term debt | 306 | 172 | 149 | 374 | 741 | 659 | 338 | 460 | 574 |
| Total debt | 683 | 614 | 642 | 861 | 1.260 | 1.173 | 338 | 460 | 574 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JP Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Lynderup Holding ApS | Company | 100.0% | 100.0% | 2018 |
| Individual | 50.0% | 50.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Peder Lynderup | Chief Executive Officer | 0 companies |
| Per Henriksson | Chairman | 0 companies |
| Anders Høyer Vedel | Board of Directors | 0 companies |
| Jan Corneliusson | Board of Directors | 0 companies |
| Lars Liljedahl | Board of Directors | 0 companies |