| Revenue | DKK 316K | -30% |
| EBITDA | DKK 103K | -27% |
| Net profit | DKK 80K | -18% |
| Total assets | DKK 112K | +16% |
| Equity | DKK -44K | +65% |
| Employees | 4 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 61 | 473 | 746 | 403 | 529 | 800 | 891 | 454 | 316 |
| Staff expenses | -0 | -60 | -470 | -692 | -435 | -859 | -671 | -381 | -314 | -213 |
| EBITDA | -3 | 1 | 3 | 53 | -32 | -406 | -433 | 510 | 140 | 103 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | 1 | 3 | 53 | -32 | -406 | -433 | 510 | 140 | 103 |
| Net financials | 0 | 0 | -0 | -1 | -2 | -1 | -34 | -0 | -12 | -0 |
| Profit before tax | -3 | 1 | 2 | 53 | -34 | -408 | -467 | 510 | 128 | 103 |
| Tax | -1 | 0 | 1 | 12 | -7 | -90 | -103 | 112 | 31 | 23 |
| Net profit | -2 | 1 | 2 | 40 | -26 | -318 | -364 | 398 | 97 | 80 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 50 | 104 | 198 | 232 | 350 | 1.204 | 417 | 105 | 96 | 112 |
| Equity | 48 | 48 | 50 | 91 | 64 | -254 | -618 | -220 | -123 | -44 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 | 56 | 148 | 141 | 285 | 1.446 | 1.035 | 325 | 220 | 156 |
| Total debt | 3 | 56 | 148 | 141 | 285 | 1.446 | 1.035 | 325 | 220 | 156 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JO Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2024 | |
Boks28 ApS | Company | 50.0% | 50.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Overgaard | Chief Executive Officer | 0 companies |