| Revenue | DKK 1,3M | +14% |
| EBITDA | DKK 180K | +42% |
| Net profit | DKK 134K | +80% |
| Total assets | DKK 380K | +21% |
| Equity | DKK 250K | +115% |
| Employees | 2 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.175 | 2.337 | 294 | 765 | 1.021 | 946 | 1.162 | 1.108 | 1.261 |
| Staff expenses | -1.474 | -1.244 | -1.109 | -840 | -971 | -910 | -1.014 | -981 | -1.081 |
| EBITDA | 702 | 1.094 | -815 | -75 | 50 | 37 | 149 | 126 | 180 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -6 | -6 | -17 | -0 |
| EBIT | 702 | 1.094 | -815 | -75 | 50 | 30 | 143 | 109 | 180 |
| Net financials | -11 | -7 | -10 | -12 | -22 | -8 | -37 | -12 | -8 |
| Profit before tax | 691 | 1.087 | -825 | -87 | 28 | 22 | 106 | 97 | 172 |
| Tax | 153 | 240 | -180 | -15 | 10 | 5 | 30 | 23 | 38 |
| Net profit | 538 | 847 | -645 | -72 | 18 | 17 | 76 | 74 | 134 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 943 | 1.624 | 238 | 450 | 534 | 439 | 476 | 313 | 380 |
| Equity | 538 | 985 | -360 | -432 | -413 | -396 | 42 | 116 | 250 |
| Long-term debt | 0 | 240 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 406 | 399 | 598 | 882 | 947 | 836 | 433 | 197 | 130 |
| Total debt | 406 | 639 | 598 | 882 | 947 | 836 | 433 | 197 | 130 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CN Management | Management | 2016 | — | — |
JC Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ENiso Holding ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Chris Nielsen | Management | 0 companies |
| Joachim Colberg Ehlers | Management | 0 companies |