| Revenue | DKK 903K | +5% |
| EBITDA | DKK 903K | +5% |
| Net profit | DKK 301K | -19% |
| Total assets | DKK 18M | +3% |
| Equity | DKK 4,7M | +7% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -18 | 49 | 924 | 575 | 933 | 2.491 | 721 | 864 | 903 |
| Staff expenses | -0 | -5 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -18 | 44 | 924 | 575 | 933 | 2.491 | 721 | 864 | 903 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -18 | 44 | 924 | 575 | 933 | 2.491 | 721 | 864 | 903 |
| Net financials | -3 | 0 | -4 | -469 | -3 | -35 | -88 | -387 | -517 |
| Profit before tax | -20 | 44 | 919 | 106 | 930 | 2.457 | 633 | 477 | 386 |
| Tax | -4 | 10 | 203 | 24 | 205 | 540 | 139 | 105 | 85 |
| Net profit | -16 | 34 | 716 | 82 | 725 | 1.916 | 494 | 372 | 301 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.061 | 12.281 | 23.034 | 21.348 | 20.457 | 17.458 | 17.359 | 17.458 | 17.973 |
| Equity | 34 | 68 | 785 | 867 | 1.592 | 3.508 | 4.002 | 4.374 | 4.675 |
| Long-term debt | 0 | 0 | 0 | 0 | 124 | 10.232 | 10.215 | 10.218 | 10.209 |
| Short-term debt | 3.014 | 12.159 | 22.249 | 20.383 | 18.634 | 3.633 | 3.057 | 2.782 | 3.005 |
| Total debt | 3.014 | 12.159 | 22.249 | 20.383 | 18.758 | 13.865 | 13.272 | 12.999 | 13.213 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RT Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RAKE Holding ApS | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| René Thomasbjerg | Management | 0 companies |