| Revenue | DKK 101K | -4% |
| EBITDA | DKK 101K | -4% |
| Net profit | DKK 38K | +11% |
| Total assets | DKK 1,6M | +1% |
| Equity | DKK 296K | +15% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -8 | 50 | 106 | 103 | 77 | 106 | 97 | 105 | 101 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -8 | 50 | 106 | 103 | 77 | 106 | 97 | 105 | 101 |
| Depreciation & amort. | -4 | -14 | -14 | -14 | -15 | -22 | -22 | -22 | -25 | -25 |
| EBIT | -15 | -22 | 36 | 92 | 88 | 56 | 85 | 76 | 80 | 76 |
| Net financials | -22 | -28 | -45 | -9 | -9 | -9 | -10 | -28 | -36 | -27 |
| Profit before tax | -37 | -51 | -9 | 83 | 79 | 46 | 75 | 48 | 44 | 49 |
| Tax | -5 | -11 | 4 | 18 | 17 | 10 | 16 | 10 | 10 | 11 |
| Net profit | -31 | -40 | -13 | 64 | 61 | 36 | 58 | 37 | 34 | 38 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.491 | 1.529 | 1.503 | 1.520 | 1.578 | 1.548 | 1.573 | 1.579 | 1.583 | 1.592 |
| Equity | 19 | -21 | -34 | 31 | 92 | 128 | 187 | 224 | 258 | 296 |
| Long-term debt | 0 | 0 | 921 | 869 | 818 | 767 | 716 | 688 | 646 | 597 |
| Short-term debt | 1.472 | 1.550 | 615 | 615 | 645 | 620 | 621 | 607 | 610 | 619 |
| Total debt | 1.472 | 1.550 | 1.537 | 1.484 | 1.463 | 1.387 | 1.337 | 1.295 | 1.256 | 1.216 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LB Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Lars Ejby Holding ApS | Company | 50.0% | 50.0% | 2016 |
LARS JAKOBSEN, SKØRPING HOLDING ApS | Company | 50.0% | 50.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Birger Jakobsen | Management | 0 companies |