| Revenue | DKK 5,9M | +38% |
| EBITDA | DKK 2,7M | +443% |
| Net profit | DKK 2,2M | +255% |
| Total assets | DKK 8,2M | +21% |
| Equity | DKK 6,9M | +46% |
| Employees | 6 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 6.507 | 3.776 | 1.003 | 4.273 | 5.902 |
| Staff expenses | -3.398 | -3.260 | -3.626 | -5.042 | -3.239 |
| EBITDA | 3.108 | 515 | -2.631 | -776 | 2.663 |
| Depreciation & amort. | -665 | -732 | -708 | -810 | -496 |
| EBIT | 2.443 | -216 | -3.338 | -1.586 | 2.167 |
| Net financials | -411 | -328 | -536 | -291 | -3 |
| Profit before tax | 2.033 | -545 | -3.875 | -1.877 | 2.164 |
| Tax | 451 | -108 | 767 | -478 | -0 |
| Net profit | 1.581 | -437 | -4.642 | -1.399 | 2.164 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 14.105 | 13.353 | 10.046 | 6.737 | 8.150 |
| Equity | 3.203 | 1.265 | -3.377 | 4.700 | 6.863 |
| Long-term debt | 3.372 | 2.953 | 150 | 0 | 0 |
| Short-term debt | 7.530 | 9.135 | 13.273 | 2.038 | 1.287 |
| Total debt | 10.903 | 12.088 | 13.423 | 2.038 | 1.287 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JH Management | Management | 2024 |
| Former (8) | ||
LL Management | Management | 1975 – 1989 |
PI | Audit | 1975 – 2005 |
KJ Management | Management | 2009 – 2014 |
Ri | Audit | 1975 – 1992 |
LL Management | Management | 1975 – 2004 |
JB Chief Executive Officer | Chief Executive Officer | 2015 – 2024 |
HO Chief Executive Officer | Chief Executive Officer | 2002 – 2009 |
JB Management | Management | 2014 – 2015 |
| Name | Role | Member since |
|---|---|---|
| Former (12) | ||
| Chairman | 2002 – 2009 | |
| Board of Directors | 2007 – 2008 | |
| Board of Directors | 2018 – 2019 | |
| Chairman | 2018 – 2022 | |
| Chairman | 2022 – 2023 | |
| Board of Directors | 2008 – 2016 | |
| Board of Directors | 2006 – 2009 | |
| Board of Directors | 2019 – 2023 | |
| Chairman | 2009 – 2018 | |
| Board of Directors | 1975 – 2002 | |
| Board of Directors | 2008 – 2011 | |
| Board of Directors | 2002 – 2004 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 | |
| Company | 20–24.99% | 20–24.99% | 2016 | |
| Company | 100% | 100% | 2018 | |
| Company | 66.67–89.99% | 66.67–89.99% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Lis Lerche Nielsen | Management | 0 companies |
| Jesper Hansson | Management | 0 companies |
| PricewaterhouseCoopers I/S | Audit | 0 companies |
| Kim Jensen | Management | 0 companies |
| Revisionskontoret i Vejle | Audit | 0 companies |
| Leif Lerche-Henriksen | Management | 0 companies |
| Jacob Bogh Nielsen | Chief Executive Officer | 0 companies |
| Hans Ole Willemoes Madsen | Chief Executive Officer | 0 companies |
| John Bille | Management | 0 companies |
| Karl Aage Pedersen | Chairman | 0 companies |
| Ingrid Callery | Board of Directors | 0 companies |
| Bent Hestehauge | Board of Directors | 0 companies |
| Søren Kavin | Chairman | 0 companies |
| Jørgen Lægaard | Chairman | 0 companies |
| Jan Holgaard Nielsen | Board of Directors | 0 companies |
| Arne Løvbjerg | Board of Directors | 0 companies |
| Christopher Nysted Sørensen | Board of Directors | 0 companies |
| Steen Sandgaard | Chairman | 0 companies |
| Otto Petersen | Board of Directors | 0 companies |
| Hans Albeck Andersen | Board of Directors | 0 companies |
| Edel Lerche-Henriksen | Board of Directors | 0 companies |