| Revenue | DKK 5,8M | +17% |
| EBITDA | DKK 1,5M | +123% |
| Net profit | DKK 1M | +154% |
| Total assets | DKK 3,3M | +28% |
| Equity | DKK 1,7M | +31% |
| Employees | 21 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.426 | 4.385 | 5.087 | 4.958 | 5.791 |
| Staff expenses | -3.434 | -4.024 | -4.393 | -4.299 | -4.321 |
| EBITDA | -8 | 361 | 694 | 659 | 1.469 |
| Depreciation & amort. | -197 | -136 | -149 | -200 | -225 |
| EBIT | -205 | 226 | 545 | 459 | 1.245 |
| Net financials | -2 | -20 | 38 | 48 | 46 |
| Profit before tax | -208 | 205 | 584 | 508 | 1.291 |
| Tax | -46 | 42 | 129 | 112 | 284 |
| Net profit | -162 | 164 | 455 | 396 | 1.007 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.769 | 2.652 | 2.537 | 2.586 | 3.322 |
| Equity | 479 | 643 | 1.098 | 1.294 | 1.701 |
| Long-term debt | 67 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.223 | 2.009 | 1.434 | 1.280 | 1.610 |
| Total debt | 2.290 | 2.009 | 1.434 | 1.280 | 1.610 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
BG Management | Management | 2018 |
JL Management | Management | 2016 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Benjamin Geisler-Helsted | Management | 0 companies |
| Joakim Lykke Wridt | Management | 0 companies |