| Revenue | DKK 1,3M | -38% |
| EBITDA | DKK -334K | -166% |
| Net profit | DKK -327K | -183% |
| Total assets | DKK 1,2M | -28% |
| Equity | DKK 863K | -27% |
| Employees | 12 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -23 | 2.148 | 1.660 | 2.198 | 2.181 | 1.966 | 1.766 | 2.054 | 1.281 |
| Staff expenses | -0 | -1.303 | -1.814 | -1.825 | -1.659 | -1.571 | -1.481 | -1.507 | -1.493 |
| EBITDA | -23 | 845 | -154 | 372 | 522 | 394 | 285 | 506 | -334 |
| Depreciation & amort. | -0 | -8 | -17 | -17 | -17 | -25 | -0 | -0 | -0 |
| EBIT | -23 | 837 | -170 | 356 | 505 | 369 | 285 | 506 | -334 |
| Net financials | 0 | -7 | -1 | -2 | -907 | -15 | -3 | 0 | 7 |
| Profit before tax | -23 | 830 | -171 | 353 | -403 | 354 | 283 | 506 | -327 |
| Tax | -0 | 184 | -0 | 41 | 111 | 80 | 62 | 111 | -0 |
| Net profit | -23 | 646 | -171 | 313 | -514 | 274 | 221 | 395 | -327 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 204 | 1.237 | 808 | 1.533 | 1.158 | 1.566 | 1.188 | 1.699 | 1.219 |
| Equity | 27 | 673 | 502 | 815 | 301 | 575 | 795 | 1.190 | 863 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 177 | 562 | 304 | 717 | 857 | 991 | 392 | 509 | 356 |
| Total debt | 177 | 562 | 304 | 717 | 857 | 991 | 392 | 509 | 356 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AK Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2020 | |
| Individual | 25.0% | 25.0% | 2020 | |
| Individual | 10.0% | 10.0% | 2018 | |
| Individual | 15.0% | 15.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Abdullah Korkmaz | Management | 0 companies |