| Revenue | DKK 2,6M | +22% |
| EBITDA | DKK 308K | +8974% |
| Net profit | DKK 236K | +258% |
| Total assets | DKK 1,2M | +9% |
| Equity | DKK 135K | +232% |
| Employees | 19 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 813 | 1.934 | 2.258 | 2.134 | 2.599 |
| Staff expenses | -1.285 | -1.935 | -2.084 | -2.123 | -2.291 |
| EBITDA | -472 | -0 | 100 | 3 | 308 |
| Depreciation & amort. | -20 | -77 | -81 | -81 | -55 |
| EBIT | -492 | -78 | 19 | -78 | 253 |
| Net financials | 457 | -18 | -17 | -30 | -5 |
| Profit before tax | -35 | -96 | 2 | -107 | 247 |
| Tax | -0 | -99 | 1 | 42 | 11 |
| Net profit | -35 | 4 | 1 | -150 | 236 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 764 | 1.103 | 1.305 | 1.095 | 1.191 |
| Equity | 3 | 47 | 48 | -102 | 135 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 761 | 1.056 | 1.258 | 1.197 | 1.057 |
| Total debt | 761 | 1.056 | 1.258 | 1.197 | 1.057 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
AC Management | Management | 2016 |
SJ Chief Executive Officer | Chief Executive Officer | 2016 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2016 | |
| Company | 50–66.65% | 50–66.65% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Andreas Claudius Frandsen | Management | 0 companies |
| Sacha Julie Bechtle | Chief Executive Officer | 0 companies |