| Revenue | DKK 3,3M | +1% |
| EBITDA | DKK 914K | +0% |
| Net profit | DKK 599K | -1% |
| Total assets | DKK 3,3M | +1% |
| Equity | DKK 2,3M | +15% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2.475 | 2.795 | 2.773 | 3.298 | 3.330 |
| Staff expenses | -2.081 | -2.006 | -2.402 | -2.380 | -2.415 |
| EBITDA | 394 | 789 | 371 | 918 | 914 |
| Depreciation & amort. | -319 | -91 | -85 | -106 | -114 |
| EBIT | 75 | 698 | 286 | 812 | 800 |
| Net financials | -38 | -29 | -27 | -37 | -30 |
| Profit before tax | 37 | 669 | 259 | 775 | 771 |
| Tax | 9 | 147 | 58 | 171 | 171 |
| Net profit | 28 | 521 | 201 | 604 | 599 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3.025 | 3.075 | 2.773 | 3.307 | 3.343 |
| Equity | 1.232 | 1.554 | 1.555 | 1.959 | 2.259 |
| Long-term debt | 832 | 696 | 601 | 679 | 516 |
| Short-term debt | 913 | 782 | 577 | 619 | 518 |
| Total debt | 1.745 | 1.478 | 1.178 | 1.299 | 1.034 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
CB Management | Management | 2016 |
JA Management | Management | 2016 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2016 | |
| Company | 50–66.65% | 50–66.65% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Bonde Haar | Management | 0 companies |
| Jens Amstrup Poulsen | Management | 0 companies |