| Revenue | — | — |
| EBITDA | DKK -358K | -477% |
| Net profit | DKK 1M | -67% |
| Total assets | DKK 104K | -58% |
| Equity | DKK -6M | +15% |
| Employees | 2 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|
| Revenue | 219.403 | 195.683 | 227.962 | 220.228 | — | — | — |
| Staff expenses | -101.053 | -93.187 | -70.308 | -78.756 | -9.825 | -5.354 | -4.672 |
| EBITDA | 46.309 | 32.104 | -6.060 | 7.723 | 14.010 | -62 | -358 |
| Depreciation & amort. | -14.351 | -39.212 | -55.075 | -25.358 | -23 | -0 | -0 |
| EBIT | 31.958 | -7.108 | -61.135 | -17.635 | 13.987 | -62 | -358 |
| Net financials | -16.209 | -12.922 | -8.361 | 60.407 | -33.344 | 3.259 | 1.313 |
| Profit before tax | 15.749 | -20.030 | -72.043 | 42.391 | -19.357 | 3.197 | 955 |
| Tax | 5.081 | 1.268 | -4.882 | -12.697 | 3.092 | 68 | -92 |
| Net profit | 10.668 | -21.298 | -67.161 | 55.088 | -22.449 | 3.129 | 1.047 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|
| Total assets | 496.529 | 444.598 | 340.677 | 329.884 | 1.000 | 250 | 104 |
| Equity | 62.014 | 34.554 | -41.642 | 12.164 | -10.287 | -7.082 | -6.035 |
| Long-term debt | 255.292 | 249.962 | 16.267 | 25.319 | 0 | 0 | 0 |
| Short-term debt | 179.223 | 160.082 | 366.052 | 292.401 | 11.287 | 7.332 | 6.139 |
| Total debt | 434.515 | 410.044 | 382.319 | 317.720 | 11.287 | 7.332 | 6.139 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TR Management | Management | 2018 | — | — |
CR Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
CC Management | Management | 2016 | — | — |
EO Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
HE Management | Management | 2016 | — | — |
PL Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Blixtz Holding ApS | Company | 50.0% | 50.0% | 2016 |
| Individual | 5.0% | 5.0% | 2018 | |
| Individual | 5.0% | 5.0% | 2016 | |
| Individual | 10.0% | 10.0% | 2016 | |
| Individual | 5.0% | 5.0% | 2016 | |
| Individual | 5.0% | 5.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Rantzau Stensgaard | Management | 0 companies |
| Carsten Rysgaard | Chief Executive Officer | 0 companies |
| Claus Clemen Boysen | Management | 0 companies |
| Erik Olof Mathias Norberg | Chief Executive Officer | 0 companies |
| Henrik Engmark | Management | 0 companies |
| Preben Lindgaard | Management | 0 companies |
| Petra Birgitta von Rohr | Board of Directors | 0 companies |
| John Tyrrestrup | Board of Directors | 0 companies |
| Claus Due Pedersen | Board of Directors | 0 companies |
| Tim Frank Andersen | Board of Directors | 0 companies |
| Bengt Olof Tony Sundström | Chairman | 0 companies |
| Josephine Eva Salenstedt | Board of Directors | 0 companies |
| Henrik Gustaf Knutsson Blomquist | Board of Directors | 0 companies |
| Tue Byskov Bøtkjær | Board of Directors | 0 companies |
| Thomas Skovlund Schnegelsberg | Board of Directors | 0 companies |