| Revenue | DKK 5,2M | -16% |
| EBITDA | DKK 1,8M | +13% |
| Net profit | DKK 678K | +841% |
| Total assets | DKK 14,6M | -15% |
| Equity | DKK 5,8M | +13% |
| Employees | 11 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5.774 | 6.474 | 5.954 | 6.115 | 5.166 |
| Staff expenses | -2.977 | -3.595 | -4.864 | -4.486 | -3.395 |
| EBITDA | 2.796 | 2.879 | 1.090 | 1.566 | 1.771 |
| Depreciation & amort. | -17 | -49 | -83 | -138 | -148 |
| EBIT | 2.780 | 2.831 | 1.007 | 1.428 | 1.623 |
| Net financials | -960 | -531 | -758 | -1.112 | -585 |
| Profit before tax | 1.795 | 2.240 | 249 | 316 | 1.038 |
| Tax | 580 | 577 | 149 | 244 | 360 |
| Net profit | 1.214 | 1.663 | 100 | 72 | 678 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7.199 | 14.135 | 18.091 | 17.137 | 14.629 |
| Equity | 3.268 | 4.931 | 5.031 | 5.103 | 5.781 |
| Long-term debt | 0 | 1.945 | 3.851 | 4.344 | 693 |
| Short-term debt | 3.932 | 7.206 | 9.186 | 7.565 | 8.026 |
| Total debt | 3.932 | 9.151 | 13.037 | 11.909 | 8.719 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MK Management | Management | 2018 |
| Former (1) | ||
TK Management | Management | 2016 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2018 | |
| Board of Directors | 2025 | |
| Former (2) | ||
| Board of Directors | 2018 – 2025 | |
| Board of Directors | 2025 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 50–66.65% | 50–66.65% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Kirkemann Fisker | Management | 0 companies |
| Martin Kirkemann Fisker | Management | 0 companies |
| Jill Holch Misfelt | Board of Directors | 0 companies |
| Pernille Emilie Klinge | Board of Directors | 0 companies |
| Leif Kirkemann Jensen | Board of Directors | 0 companies |
| Jens Otto Rasmussen Grotkjær | Board of Directors | 0 companies |