| Revenue | DKK 21K | +6% |
| EBITDA | DKK 21K | +6% |
| Net profit | DKK 17K | +9% |
| Total assets | DKK 216K | +23% |
| Equity | DKK 84K | +25% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -4 | 28 | 0 | 20 | 21 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | 28 | 0 | 20 | 21 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | 28 | 0 | 20 | 21 |
| Net financials | 0 | -0 | -0 | -0 | 0 |
| Profit before tax | -4 | 28 | -0 | 20 | 22 |
| Tax | -0 | 3 | 0 | 4 | 5 |
| Net profit | -4 | 25 | -0 | 16 | 17 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 108 | 145 | 129 | 176 | 216 |
| Equity | -11 | 52 | 52 | 67 | 84 |
| Long-term debt | 0 | 0 | 0 | 0 | 62 |
| Short-term debt | 119 | 93 | 77 | 109 | 70 |
| Total debt | 119 | 93 | 77 | 109 | 132 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
FV Founder | Founder | 2016 |
JF Founder | Founder | 2016 |
SA Founder | Founder | 2016 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.33–49.99% | 33.33–49.99% | 2021 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2021 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2021 | |
| Individual | 10–14.99% | 10–14.99% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Frederik Villemoes | Founder | 0 companies |
| Jeppe Fabricius Madsen | Founder | 0 companies |
| Sophie Amalie Schinkel | Founder | 0 companies |