| Revenue | DKK 20,7M | +46% |
| EBITDA | DKK 15,6M | +62% |
| Net profit | DKK 11,6M | +65% |
| Total assets | DKK 33,6M | +63% |
| Equity | DKK 14,1M | +49% |
| Employees | 12 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 5.389 | 13.562 | 13.817 | 14.212 | 20.695 |
| Staff expenses | -3.072 | -3.398 | -4.011 | -4.595 | -5.132 |
| EBITDA | 2.318 | 10.164 | 9.806 | 9.618 | 15.562 |
| Depreciation & amort. | -295 | -216 | -161 | -207 | -248 |
| EBIT | 2.023 | 9.948 | 9.645 | 9.410 | 15.314 |
| Net financials | -42 | -31 | -305 | -332 | -398 |
| Profit before tax | 1.980 | 9.918 | 9.340 | 9.078 | 14.916 |
| Tax | 441 | 2.184 | 2.066 | 2.047 | 3.298 |
| Net profit | 1.539 | 7.734 | 7.274 | 7.031 | 11.618 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 10.224 | 21.742 | 22.110 | 20.661 | 33.577 |
| Equity | 8.148 | 15.581 | 9.482 | 9.513 | 14.131 |
| Long-term debt | 128 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.930 | 6.136 | 12.628 | 11.035 | 19.233 |
| Total debt | 2.058 | 6.136 | 12.628 | 11.035 | 19.233 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AA Management | Management | 2026 |
| Former (3) | ||
SW Management | Management | 2016 – 2026 |
PB Management | Management | 2016 – 2022 |
KN Management | Management | 2022 – 2026 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 25–33.32% | 2026 | |
| Company | 25–33.32% | 25–33.32% | 2026 | |
| Company | 20–24.99% | 20–24.99% | 2026 | |
| Company | 20–24.99% | 20–24.99% | 2026 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Alslev | Management | 0 companies |
| Simon Würtz Madsen | Management | 0 companies |
| Per Brink | Management | 0 companies |
| Kasper Nielsen | Management | 0 companies |