| Revenue | DKK 1,9M | +17% |
| EBITDA | DKK 114K | -47% |
| Net profit | DKK 82K | -47% |
| Total assets | DKK 1,1M | -7% |
| Equity | DKK 397K | -23% |
| Employees | 4 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -30 | -8 | 179 | 314 | 1.683 | 1.976 | 1.813 | 1.639 | 1.912 |
| Staff expenses | -0 | -0 | -0 | -480 | -1.158 | -1.608 | -1.433 | -1.427 | -1.799 |
| EBITDA | -30 | -8 | 179 | -166 | 526 | 368 | 380 | 213 | 114 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -2 | -6 | -6 | -5 |
| EBIT | -30 | -8 | 179 | -166 | 526 | 367 | 374 | 206 | 109 |
| Net financials | 0 | -1 | -1 | -4 | -5 | -5 | -3 | -0 | 0 |
| Profit before tax | -30 | -9 | 178 | -169 | 521 | 362 | 370 | 206 | 109 |
| Tax | -0 | -6 | 41 | -34 | 133 | 88 | 91 | 51 | 27 |
| Net profit | -30 | -3 | 137 | -135 | 388 | 273 | 279 | 155 | 82 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 37 | 43 | 260 | 123 | 917 | 891 | 947 | 1.165 | 1.078 |
| Equity | 20 | 17 | 154 | 19 | 407 | 480 | 560 | 515 | 397 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 18 | 26 | 106 | 104 | 510 | 406 | 385 | 649 | 681 |
| Total debt | 18 | 26 | 106 | 104 | 510 | 406 | 385 | 649 | 681 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TR Management | Management | 2018 | — | — |
EF Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
AR Management | Management | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TRINE RAVNKILDE HOLDING ApS | Company | 50.0% | 50.0% | 2016 |
EVA FREDERIKSEN HOLDING ApS | Company | 25.0% | 25.0% | 2020 |
Andreas Frederiksen Holding ApS | Company | 25.0% | 25.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Trine Ravnkilde Frederiksen | Management | 0 companies |
| Eva Frederiksen | Chief Executive Officer | 0 companies |
| Andreas Ravnkilde Frederiksen | Management | 0 companies |