| Revenue | DKK 157K | +24% |
| EBITDA | DKK 97K | +1% |
| Net profit | DKK 55K | +5% |
| Total assets | DKK 2,6M | +0% |
| Equity | DKK 960K | +6% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 25 | 145 | 139 | 158 | 144 | 159 | 152 | 127 | 157 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 17 | 141 | 130 | 145 | 124 | 134 | 130 | 96 | 97 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 17 | 141 | 130 | 145 | 124 | 134 | 130 | 96 | 97 |
| Net financials | -21 | -40 | -34 | -28 | -25 | -28 | -30 | -28 | -27 |
| Profit before tax | -4 | 100 | 95 | 116 | 99 | 106 | 100 | 68 | 71 |
| Tax | -0 | 22 | 22 | 26 | 23 | 23 | 22 | 16 | 15 |
| Net profit | -4 | 78 | 74 | 90 | 76 | 83 | 78 | 53 | 55 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.166 | 2.172 | 2.500 | 2.500 | 2.533 | 2.560 | 2.588 | 2.567 | 2.556 |
| Equity | 106 | 185 | 526 | 615 | 692 | 774 | 852 | 905 | 960 |
| Long-term debt | 2.000 | 1.904 | 1.801 | 1.713 | 1.680 | 1.645 | 1.574 | 1.503 | 1.433 |
| Short-term debt | 60 | 83 | 98 | 97 | 86 | 66 | 87 | 83 | 87 |
| Total debt | 2.060 | 1.987 | 1.899 | 1.809 | 1.766 | 1.710 | 1.661 | 1.587 | 1.520 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JL Management | Management | 2016 | — | — |
JL Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bang Brodersen Holding ApS | Company | 50.0% | 50.0% | 2016 |
Lee Holding ApS | Company | 50.0% | 50.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Lee Bang Brodersen | Management | 0 companies |
| Janni Lee Boutrup Bang Brodersen | Management | 0 companies |