| Revenue | DKK 1,2M | +9% |
| EBITDA | DKK 151K | +38% |
| Net profit | DKK 43K | +73% |
| Total assets | DKK 1,7M | +33% |
| Equity | DKK 586K | +8% |
| Employees | 3 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | 402 | 1.619 | 1.169 | 1.291 | 1.333 | 1.065 | 1.087 | 1.187 |
| Staff expenses | -0 | -424 | -1.139 | -1.089 | -1.173 | -1.205 | -1.230 | -978 | -1.036 |
| EBITDA | -6 | -73 | 480 | 80 | 119 | 128 | -164 | 110 | 151 |
| Depreciation & amort. | -47 | -77 | -81 | -56 | -68 | -60 | -52 | -52 | -52 |
| EBIT | -53 | -150 | 399 | 24 | 50 | 69 | -216 | 57 | 99 |
| Net financials | -0 | -4 | -9 | -1 | -8 | -15 | -28 | -16 | -38 |
| Profit before tax | -54 | -154 | 390 | 24 | 42 | 54 | -244 | 42 | 62 |
| Tax | -12 | -33 | 87 | 2 | 21 | 19 | -45 | 17 | 19 |
| Net profit | -42 | -121 | 303 | 22 | 21 | 35 | -199 | 25 | 43 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 645 | 1.023 | 1.172 | 1.201 | 1.816 | 1.859 | 1.435 | 1.263 | 1.682 |
| Equity | 458 | 337 | 640 | 662 | 683 | 718 | 519 | 544 | 586 |
| Long-term debt | 0 | 0 | 195 | 94 | 203 | 240 | 0 | 0 | 0 |
| Short-term debt | 163 | 653 | 296 | 401 | 889 | 862 | 916 | 708 | 1.065 |
| Total debt | 163 | 653 | 490 | 495 | 1.092 | 1.102 | 916 | 708 | 1.065 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TC Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TEM Holding ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Tommy Claus Eisenreich | Chief Executive Officer | 0 companies |
| Frank Frost | Board of Directors | 0 companies |
| Hanne Kirsten Eisenreich | Chairman | 0 companies |