| Revenue | DKK 5,5M | +26% |
| EBITDA | DKK 490K | +416% |
| Net profit | DKK 371K | +544% |
| Total assets | DKK 1,1M | -8% |
| Equity | DKK 237K | +276% |
| Employees | 11 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | 5.242 | 6.053 | 4.197 | 4.328 | 5.469 |
| Staff expenses | -4.650 | -5.665 | -4.583 | -4.483 | -4.979 |
| EBITDA | 592 | 387 | -387 | -155 | 490 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 592 | 387 | -387 | -155 | 490 |
| Net financials | -1 | -4 | -28 | -17 | -13 |
| Profit before tax | 591 | 383 | -415 | -172 | 477 |
| Tax | 122 | 99 | -89 | -88 | 106 |
| Net profit | 470 | 285 | -326 | -84 | 371 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 2.546 | 2.145 | 1.536 | 1.216 | 1.123 |
| Equity | 660 | 475 | -51 | -134 | 237 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.886 | 1.670 | 1.587 | 1.350 | 886 |
| Total debt | 1.886 | 1.670 | 1.587 | 1.350 | 886 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
CG Chief Executive Officer | Chief Executive Officer | 2017 – 2018 |
MB Chief Executive Officer | Chief Executive Officer | 2016 – 2016 |
KR Chief Executive Officer | Chief Executive Officer | 2016 – 2016 |
BS Chief Executive Officer | Chief Executive Officer | 2018 – 2019 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2016 | |
| Company | 100% | 100% | 2016 | |
| Company | 100% | 100% | 2016 | |
| Company | 100% | 100% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Charlotte Gaaei Jensen | Chief Executive Officer | 0 companies |
| Mark Buch Daugaard | Chief Executive Officer | 0 companies |
| Kasper Rosencrantz Nielsen | Chief Executive Officer | 0 companies |
| Brian Samuel Lindholm Sørensen | Chief Executive Officer | 0 companies |