| Revenue | DKK 13,6M | -41% |
| EBITDA | DKK -5,7M | +21% |
| Net profit | DKK -5M | +30% |
| Total assets | DKK 11,3M | -49% |
| Equity | DKK 8,6M | -52% |
| Employees | 29 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 503 | -536 | 5.959 | 6.622 | 14.076 | 46.800 | 19.499 | 26.281 | 22.923 | 13.567 |
| Staff expenses | -1.275 | -4.353 | -3.523 | -4.251 | -3.027 | -20.276 | -18.584 | -22.962 | -30.135 | -19.286 |
| EBITDA | -772 | -4.888 | 2.436 | 2.371 | 11.049 | 26.525 | 915 | 3.319 | -7.212 | -5.719 |
| Depreciation & amort. | -43 | -165 | -2.175 | -4.203 | -6.481 | -5.070 | -5.986 | -4.041 | -2.827 | -0 |
| EBIT | -815 | -5.054 | 262 | -1.832 | 4.568 | 21.455 | -5.071 | -722 | -10.039 | -5.719 |
| Net financials | -2 | -38 | 12 | -10 | -294 | 536 | 278 | 542 | 962 | -648 |
| Profit before tax | -817 | -5.091 | 274 | -1.843 | 4.274 | 21.990 | -4.793 | -180 | -9.077 | -6.367 |
| Tax | -179 | -1.119 | 63 | -405 | 940 | 4.280 | -1.013 | -10 | -2.001 | -1.397 |
| Net profit | -638 | -3.972 | 211 | -1.438 | 3.334 | 17.710 | -3.781 | -170 | -7.076 | -4.970 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.401 | 11.575 | 16.112 | 15.182 | 23.225 | 39.019 | 30.132 | 29.853 | 22.270 | 11.259 |
| Equity | 862 | 9.890 | 14.502 | 13.064 | 16.398 | 29.108 | 25.327 | 25.157 | 18.081 | 8.612 |
| Long-term debt | 0 | 0 | 0 | 227 | 690 | 690 | 0 | 0 | 0 | 0 |
| Short-term debt | 538 | 1.684 | 1.601 | 1.398 | 4.311 | 6.573 | 3.430 | 4.210 | 4.189 | 2.647 |
| Total debt | 538 | 1.684 | 1.601 | 1.625 | 5.001 | 7.263 | 3.430 | 4.210 | 4.189 | 2.647 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PJ Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
OR Management | Management | 2025 | — | — |
CK Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2019 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FB 2025 Holding ApS | Company | 100.0% | 100.0% | 2025 |
NORDISK FILM A/S | Company | 33.3% | 33.3% | 2017 |
Nordisk Games A/S | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Per Joakim Pim Holfve | Chief Executive Officer | 0 companies |
| Ole Reimer Stubbe Teglbjærg | Management | 0 companies |
| Christopher Kirstein Håkonsson | Chief Executive Officer | 0 companies |
| Agostino Simonetta | Board of Directors | 0 companies |
| Rune Malmskov Dittmer | Chairman | 0 companies |
| Mikkel Weider | Chairman | 0 companies |
| Sofie Filt Læntver | Chairman | 0 companies |
| Brynley Gibson | Board of Directors | 0 companies |
| Frederik Cederqvist Stege | Chairman | 0 companies |
| Lasse Jacob Middelbo Outzen | Board of Directors | 0 companies |
| Martin Adam Walfisz | Chairman | 0 companies |
| Mikkel Christoffer Thorsted | Board of Directors | 0 companies |
| Audrey Lucie Sophie Leprince | Board of Directors | 0 companies |
| Ronny Løwe Skovfoged Scherer | Board of Directors | 0 companies |