| Revenue | DKK 1,9M | -64% |
| EBITDA | DKK 1,9M | -65% |
| Net profit | DKK 1,1M | -75% |
| Total assets | DKK 10,9M | -1% |
| Equity | DKK 5,3M | +26% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.026 | 2.652 | 1.637 | 210 | 444 | 450 | 584 | 5.368 | 1.917 |
| Staff expenses | -661 | -1.750 | -967 | -4 | -0 | -0 | -0 | -0 | -20 |
| EBITDA | -424 | -939 | 324 | -26 | 444 | 450 | 584 | 5.368 | 1.897 |
| Depreciation & amort. | -0 | -0 | -166 | -0 | -175 | -175 | -175 | -175 | -183 |
| EBIT | -424 | -939 | 158 | -26 | 269 | 275 | 409 | 5.193 | 1.714 |
| Net financials | -1 | -1 | -1 | -6 | -11 | 43 | 63 | 179 | -99 |
| Profit before tax | -425 | -940 | 157 | -32 | 258 | 318 | 472 | 5.372 | 1.615 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 992 | 504 |
| Net profit | -425 | -940 | 157 | -32 | 258 | 318 | 472 | 4.380 | 1.111 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.551 | 1.957 | 2.157 | 1.709 | 1.995 | 2.385 | 1.207 | 10.926 | 10.860 |
| Equity | -375 | -1.315 | -1.158 | -1.190 | -932 | -614 | -142 | 4.238 | 5.349 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 992 | 374 |
| Short-term debt | 2.926 | 3.271 | 3.315 | 2.898 | 2.927 | 2.998 | 1.349 | 5.696 | 5.137 |
| Total debt | 2.926 | 3.271 | 3.315 | 2.898 | 2.927 | 2.998 | 1.349 | 6.688 | 5.511 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RC Founder | Founder | 2016 | — | — |
No data on file.
| Person | Role here | Other companies |
|---|---|---|
| Rui Chen | Founder | 0 companies |