| Revenue | DKK 4,1M | +13% |
| EBITDA | DKK 4,1M | +13% |
| Net profit | DKK 3M | +10% |
| Total assets | DKK 4,9M | +17% |
| Equity | DKK 3,6M | +13% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 378 | 2.214 | 3.646 | 1.799 | 2.049 | 3.353 | 3.157 | 3.593 | 4.051 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 378 | 2.214 | 3.646 | 1.799 | 2.049 | 3.353 | 3.157 | 3.593 | 4.051 |
| Depreciation & amort. | -0 | -25 | -41 | -57 | -89 | -177 | -118 | -157 | -165 |
| EBIT | 378 | 2.189 | 3.605 | 1.741 | 1.959 | 3.175 | 3.039 | 3.436 | 3.886 |
| Net financials | -13 | -7 | 88 | -4 | -182 | -16 | 2 | 93 | -5 |
| Profit before tax | 364 | 2.182 | 3.693 | 1.737 | 1.777 | 3.160 | 3.040 | 3.529 | 3.880 |
| Tax | 80 | 480 | 813 | 382 | 391 | 696 | 669 | 781 | 862 |
| Net profit | 284 | 1.702 | 2.880 | 1.355 | 1.386 | 2.463 | 2.371 | 2.748 | 3.019 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.076 | 2.971 | 6.650 | 6.919 | 4.394 | 4.436 | 8.436 | 4.141 | 4.856 |
| Equity | 334 | 2.036 | 4.810 | 6.057 | 1.843 | 3.006 | 2.878 | 3.225 | 3.644 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 742 | 929 | 1.834 | 852 | 2.540 | 1.429 | 5.559 | 916 | 1.212 |
| Total debt | 742 | 929 | 1.834 | 852 | 2.540 | 1.429 | 5.559 | 916 | 1.212 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JP Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Thomisø Holding ApS | Company | 50.0% | 50.0% | 2020 |
Innovacia Holding ApS | Company | 25.0% | 25.0% | 2020 |
Selje Holding ApS | Company | 25.0% | 25.0% | 2020 |
MouldProtec Holding ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Pedersen | Chief Executive Officer | 0 companies |
| Bjarne Skaaning | Board of Directors | 0 companies |
| Morten Skaaning | Board of Directors | 0 companies |