| Revenue | DKK 354K | -32% |
| EBITDA | DKK 354K | -32% |
| Net profit | DKK 92K | -57% |
| Total assets | DKK 4,1M | +2% |
| Equity | DKK 1,3M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -147 | 161 | 19 | -36 | 277 | 174 | 315 | 223 | 576 | 188 | 20 | 518 | 354 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -147 | 161 | 19 | -36 | 277 | 174 | 285 | 223 | 576 | 188 | 20 | 518 | 354 |
| Depreciation & amort. | -106 | -30 | -31 | -35 | -39 | -38 | -32 | -39 | -37 | -35 | -36 | -34 | -33 |
| EBIT | -253 | 131 | -12 | -71 | 239 | 136 | 253 | 185 | 539 | 153 | -16 | 484 | 322 |
| Net financials | -117 | -123 | -100 | -110 | -119 | -116 | -120 | -119 | -139 | -150 | -153 | -210 | -200 |
| Profit before tax | — | 8 | -112 | -181 | 120 | 20 | 132 | 66 | 401 | 4 | -168 | 274 | 122 |
| Tax | 6 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 51 | 1 | -36 | 62 | 30 |
| Net profit | -376 | 8 | -112 | -181 | 120 | 20 | 132 | 66 | 349 | 3 | -132 | 213 | 92 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.890 | 2.851 | 2.770 | 2.666 | 2.848 | 3.047 | 3.020 | 3.268 | 4.158 | 4.066 | 3.740 | 4.007 | 4.075 |
| Equity | — | 779 | 668 | 487 | 607 | 626 | 758 | 824 | 1.173 | 1.176 | 1.043 | 1.256 | 1.348 |
| Long-term debt | 280 | 200 | 120 | 40 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.838 | 1.872 | 1.982 | 2.139 | 2.241 | 2.421 | 2.262 | 2.444 | 2.941 | 2.849 | 2.692 | 2.716 | 2.699 |
| Total debt | 2.118 | 2.072 | 2.102 | 2.179 | 2.241 | 2.421 | 2.262 | 2.444 | 2.941 | 2.849 | 2.692 | 2.716 | 2.699 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KE | Audit | 1975 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2020 | |
| Individual | 15.0% | 15.0% | 1975 |
| Person | Role here | Other companies |
|---|---|---|
| Kurt Ejgil Carstensen | Audit | 0 companies |