| Revenue | DKK 284K | -8219% |
| EBITDA | DKK -244K | +29% |
| Net profit | DKK -245K | +41% |
| Total assets | DKK 673K | -12% |
| Equity | DKK 173K | -33% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | 167 | 370 | 179 | -21 | 706 | 73 | -3 | 284 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -50 | -50 | -341 | -528 |
| EBITDA | -3 | 167 | 370 | 179 | -21 | 656 | 23 | -344 | -244 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | 167 | 370 | 179 | -21 | 656 | 23 | -344 | -244 |
| Net financials | -71 | -229 | 83 | -4 | -11 | -18 | -9 | -72 | -1 |
| Profit before tax | -74 | -62 | 453 | 175 | -32 | 637 | 13 | -416 | -245 |
| Tax | -0 | 36 | 82 | 2 | -3 | 147 | 9 | -0 | -0 |
| Net profit | -74 | -98 | 371 | 173 | -28 | 491 | 4 | -416 | -245 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 329 | 314 | 750 | 924 | 876 | 1.589 | 1.258 | 764 | 673 |
| Equity | 326 | 228 | 599 | 664 | 525 | 903 | 793 | 259 | 173 |
| Long-term debt | 0 | 0 | 86 | 39 | 0 | 133 | 0 | 0 | 0 |
| Short-term debt | 3 | 86 | 65 | 222 | 351 | 553 | 465 | 506 | 501 |
| Total debt | 3 | 86 | 151 | 260 | 351 | 686 | 465 | 506 | 501 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TF Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2016 | |
| Individual | 50.0% | 50.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Toke Falkenberg Holst | Management | 0 companies |