| Revenue | DKK 863K | +58% |
| EBITDA | DKK -140K | +65% |
| Net profit | DKK -294K | +35% |
| Total assets | DKK 621K | -31% |
| Equity | DKK -751K | -64% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|
| Revenue | 1.020 | 899 | 898 | 874 | 1.058 | 545 | 863 |
| Staff expenses | -706 | -862 | -746 | -677 | -954 | -940 | -1.002 |
| EBITDA | 314 | 37 | 153 | 197 | 104 | -395 | -140 |
| Depreciation & amort. | -37 | -40 | -46 | -46 | -64 | -63 | -92 |
| EBIT | 277 | -3 | 107 | 152 | 40 | -458 | -232 |
| Net financials | -0 | 2 | 1 | -0 | -55 | -16 | -62 |
| Profit before tax | 277 | -1 | 108 | 152 | -15 | -474 | -294 |
| Tax | 72 | 8 | 32 | 65 | -2 | -20 | -0 |
| Net profit | 206 | -9 | 76 | 86 | -13 | -454 | -294 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|
| Total assets | 1.101 | 992 | 1.034 | 690 | 1.120 | 896 | 621 |
| Equity | 856 | 698 | 774 | 10 | -3 | -457 | -751 |
| Long-term debt | 0 | 0 | 0 | 275 | 264 | 129 | 68 |
| Short-term debt | 244 | 294 | 260 | 383 | 839 | 1.224 | 1.304 |
| Total debt | 244 | 294 | 260 | 658 | 1.103 | 1.353 | 1.372 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ML Management | Management | 2019 | — | — |
KL Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LAUGESEN HOLDING 2007 ApS | Company | 100.0% | 100.0% | 2021 |
Morten Løkke Gammelmark Holding ApS | Company | 50.0% | 50.0% | 2019 |
| Individual | 100.0% | 100.0% | 2016 | |
Rie ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Løkke Gammelmark | Management | 0 companies |
| Karsten Laugesen | Chief Executive Officer | 0 companies |