| Revenue | DKK -11K | -77% |
| EBITDA | DKK -11K | +77% |
| Net profit | DKK -132K | +22% |
| Total assets | DKK 3,2M | +27% |
| Equity | DKK -124K | -1806% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -65 | -38 | -49 | -26 | -25 | -142 | -85 | -46 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -65 | -38 | -49 | -26 | -25 | -142 | -85 | -46 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -65 | -38 | -49 | -26 | -25 | -142 | -85 | -46 | -11 |
| Net financials | -117 | -95 | -87 | -62 | -59 | -56 | -86 | -123 | -148 |
| Profit before tax | -182 | -133 | -136 | -88 | -84 | -198 | -171 | -169 | -159 |
| Tax | -40 | -29 | -30 | -19 | -18 | -44 | -38 | -0 | -27 |
| Net profit | -142 | -104 | -106 | -69 | -65 | -155 | -133 | -169 | -132 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.570 | 2.602 | 2.578 | 2.606 | 2.617 | 2.617 | 2.564 | 2.537 | 3.231 |
| Equity | -92 | -196 | -302 | -371 | -436 | -591 | -724 | 7 | -124 |
| Long-term debt | 2.315 | 2.225 | 2.135 | 2.044 | 1.953 | 1.863 | 1.792 | 1.732 | 1.647 |
| Short-term debt | 346 | 572 | 746 | 933 | 1.100 | 1.344 | 1.495 | 798 | 1.709 |
| Total debt | 2.662 | 2.798 | 2.880 | 2.977 | 3.053 | 3.207 | 3.288 | 2.529 | 3.355 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MI Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
JI Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
3MR invest ApS | Company | 50.0% | 50.0% | 2024 |
JES-PER HOLDING ApS | Company | 33.3% | 33.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Ingemann Sørensen | Chief Executive Officer | 0 companies |
| Jesper Ingemann Sørensen | Chief Executive Officer | 0 companies |