| Revenue | DKK 8,2M | +21% |
| EBITDA | DKK 2,6M | +69% |
| Net profit | DKK 1,9M | +88% |
| Total assets | DKK 6,1M | +8% |
| Equity | DKK 3,9M | +33% |
| Employees | 10 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 7.901 | 7.337 | 7.301 | 6.784 | 8.177 |
| Staff expenses | -5.213 | -5.165 | -5.192 | -5.258 | -5.603 |
| EBITDA | 2.688 | 2.172 | 2.143 | 1.527 | 2.573 |
| Depreciation & amort. | -21 | -37 | 17 | -40 | -43 |
| EBIT | 2.667 | 2.135 | 2.126 | 1.487 | 2.530 |
| Net financials | -142 | -152 | -194 | -196 | -124 |
| Profit before tax | 2.525 | 1.983 | 1.932 | 1.291 | 2.406 |
| Tax | 568 | 451 | 432 | 295 | 535 |
| Net profit | 1.957 | 1.532 | 1.501 | 996 | 1.871 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 6.885 | 6.353 | 6.966 | 5.665 | 6.120 |
| Equity | 4.275 | 4.307 | 3.408 | 2.904 | 3.875 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.610 | 2.046 | 3.558 | 2.542 | 2.019 |
| Total debt | 2.610 | 2.046 | 3.558 | 2.542 | 2.019 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LS Management | Management | 2016 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2016 | |
| Chairman | 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2017 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2017 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2017 | |
| Company | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Lene Sindberg | Management | 0 companies |
| Ole Høj Nielsen | Board of Directors | 0 companies |
| Jesper Isager-Nielsen | Chairman | 0 companies |