| Revenue | DKK 4,8M | +3% |
| EBITDA | DKK 19,9M | +64% |
| Net profit | DKK 14,7M | +72% |
| Total assets | DKK 148,3M | +13% |
| Equity | DKK 63M | +28% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4.035 | 4.343 | 4.540 | 4.630 | 4.766 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 20.035 | 8.343 | -7.160 | 12.130 | 19.866 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 20.035 | 8.343 | -7.160 | 12.130 | 19.866 |
| Net financials | -473 | -499 | -895 | -1.124 | -947 |
| Profit before tax | 19.562 | 7.843 | -8.055 | 11.007 | 18.919 |
| Tax | 4.230 | 786 | -1.772 | 2.424 | 4.174 |
| Net profit | 15.332 | 7.057 | -6.283 | 8.583 | 14.745 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 138.668 | 134.656 | 123.747 | 131.763 | 148.302 |
| Equity | 54.852 | 50.909 | 42.626 | 49.209 | 62.953 |
| Long-term debt | 74.100 | 73.455 | 72.720 | 71.853 | 70.851 |
| Short-term debt | 1.280 | 1.069 | 1.072 | 1.722 | 2.196 |
| Total debt | 75.380 | 74.525 | 73.792 | 73.575 | 73.047 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TE Management | Management | 2019 |
| Former (1) | ||
MF Management | Management | 2016 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2025 | |
| Former (1) | ||
| Board of Directors | 2019 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Friis | Management | 0 companies |
| Thomas Esben Khan | Management | 0 companies |
| Henrik Skriver | Board of Directors | 0 companies |
| Jeppe Prehn Lassen | Board of Directors | 0 companies |