| Revenue | DKK 388K | -6% |
| EBITDA | DKK 388K | -6% |
| Net profit | DKK 37K | +374% |
| Total assets | DKK 6,9M | -1% |
| Equity | DKK 966K | +4% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 127 | 289 | 246 | 204 | 222 | 505 | 571 | 411 | 388 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 127 | 289 | 246 | 204 | 222 | 505 | 571 | 411 | 388 |
| Depreciation & amort. | -37 | -47 | -48 | -48 | -56 | -87 | -129 | -132 | -127 |
| EBIT | 89 | 241 | 198 | 156 | 166 | 418 | 442 | 280 | 261 |
| Net financials | -60 | -71 | -102 | -114 | -121 | -159 | -287 | -297 | -213 |
| Profit before tax | 30 | 170 | 96 | 41 | 45 | 259 | 155 | -17 | 47 |
| Tax | 9 | 37 | 21 | 9 | 10 | 57 | 34 | -4 | 10 |
| Net profit | 21 | 133 | 75 | 32 | 35 | 202 | 120 | -13 | 37 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.030 | 3.032 | 2.988 | 2.934 | 6.763 | 7.244 | 7.432 | 6.961 | 6.878 |
| Equity | 345 | 477 | 552 | 584 | 620 | 822 | 942 | 929 | 966 |
| Long-term debt | 2.016 | 1.711 | 1.419 | 1.212 | 2.110 | 1.934 | 3.229 | 2.978 | 2.768 |
| Short-term debt | 668 | 830 | 1.005 | 1.125 | 4.012 | 4.411 | 3.160 | 2.967 | 3.047 |
| Total debt | 2.684 | 2.541 | 2.423 | 2.337 | 6.122 | 6.345 | 6.389 | 5.946 | 5.815 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PT Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BMPR Holding ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Per Theilmann Rasmussen | Management | 0 companies |